What if
Enter a future XRP price. If it skips a rung, uncleared debts roll into the next target and size as one sale. Nothing on the real plan is marked sold.
Holdings at $2.000
$250,000.00
125,000 XRP · waiting on live price
Rolled-up sale
43,958.02XRP after tax
Next sale sits on $2.000.
$8,640.00 debt plus the $50,000.00 buffer.
Then leftover 69,541.98 XRP · $139,083.96 · $92,769.00 after tax if you sold that too.
No rungs skipped. One rung is in play. 4 still sit above $2.000.
$2.000
Chase Sapphire
Plan 43,958.02 XRP at its own target · 43,958.02 as one sale at $2.000
$3.000
Auto loan
Plan 36,056.97 XRP at its own target · 54,085.46 as one sale at $2.000
$4.500
Student loans
Plan 30,384.81 XRP at its own target · 68,365.82 as one sale at $2.000
$7.000
Family note
Plan 20,989.51 XRP at its own target · 73,463.27 as one sale at $2.000
$12.00
Mortgage remainder
Plan 33,083.46 XRP at its own target · 198,500.75 as one sale at $2.000
Estimates only. Same long-term federal and California rates as the plan, applied to proceeds. Skipped rungs roll the same way as recording a stage without marking the debt cleared.